1.Evaluating Residential Development Feasibility
Feasibility Analysis · 2026
A property finance analyst used this dashboard to evaluate a 12-unit German residential development against a strict land-option deadline. The model highlighted a problematic deal structure where only nine units generated rental income, while two were allocated to the landowner. This severely impacted the financials, resulting in a critically low Base Case DSCR of 0.63x and an annual deficit range of €80.0K to €239.0K. The dashboard explicitly noted that the DSCR stayed below 1.00x across all scenarios, factoring in Germany's 3.05% long-term interest rate. A combo chart visualized how debt service outran the flat €134.5K net operating income in every rate case.
What it shows:
Deal structures that reduce income-generating units can push DSCR below 1.00x, making debt service unsustainable.




