1.10-Year Scenario Stress Test for Rental Properties
Real Estate Deal Analyst · 2026
A real estate deal analyst created this dashboard to secure financing committee approval for a French rental property by evaluating its resilience against rising interest rates and stagflation. The top-left KPI card establishes the Year 1 entry value at €620.0K, while the scenario scorecard compares a 5.74% baseline interest rate yielding €28.8K in 10-year cumulative cash flow against a 7.74% rate shock resulting in a -€17.7K cash flow. Furthermore, the stagflation model maintains the 5.74% rate but drives the minimum Debt Service Coverage Ratio down to 0.79x, resulting in a -€24.4K cash flow and a peak break-even occupancy of 73.6%.
What it shows:
Stress-testing multiple economic scenarios ensures landlords can anticipate cash flow deficits before they threaten asset viability.




