1.Joint Venture Waterfall Economics Stress Test
Private Equity Analysis · 2026
This dashboard displays a real estate private equity analyst's stress test of joint venture waterfall economics across nine scenarios using an interactive slider set to a 5.79% hurdle rate. The primary grouped bar chart visualizes net LP IRR by hold period and exit case, revealing that only the three-year high exit scenario clears the preferred return threshold. By analyzing historical German residential property data, the analyst utilized this view to prove to the investment committee that the proposed 20% GP promote structure was structurally difficult to achieve.
What it shows:
Validates joint venture promote structures by visualizing hurdle rate clearance across multiple exit scenarios.




